CAPITAL REGION Community Development District April 21, 2020 Capital Region Community Development District 475 West Town Place Suite 114 St. Augustine, Florida 32092 District Website: www.mysouthwoodcdd.com April 14, 2020 Board of Supervisors Capital Region Community Development District Dear Board Members: The Capital Region Community Development District Meeting is scheduled for Tuesday, April 21, 2020 at 6:30 P.M. via Zoom. Following is the advance agenda for the meeting: I. Roll Call II. The Pledge of Allegiance III. Audience Comments IV. Approval of Consent Agenda A. Approval of the Minutes of the February 13, 2020 Meeting B. Balance Sheet as of March 31, 2020 and Statement of Revenues & Expenditures for the Period Ending March 31, 2020 C. Allocation of Assessment D. Check Register V. Consideration of Submissions Received in Response to Landscape and Irrigation Maintenance Request for Proposals VI. St. Joe Update (John Curtis) VII. Update Regarding Preliminary Plats for Bilmore Extension (LDR-5 and MDR-13) and LSF-3 VIII. Discussion of Common Area Maintenance of LDR-5 (Phases 1-3), Charter School, and LSF-3 IX. Consideration of Proposal for Management of Lilly Pads in Lake Verdura X. Consideration of Work Authorization No. 13 Addendum #1 with Atkins for General Engineering Services XI. Consideration of Resolution 2020-05, Regarding Announcement of Qualification Period for Board of Supervisors Seats 2 and 4 XII. Board Guidance Regarding Preparation of Proposed Fiscal Year 2021 Budget XIII. Staff Reports A. Attorney B. Dantin Consulting C. Communications Consulting D. Property Management 1. All Pro Reports 2. Operations Memorandum 3. Variance Report E. Manager XIV. Supervisors Requests XV. Audience Comments XVI. Next Scheduled Meeting – June 11, 2020 @ 6:30 p.m. at SouthWood Community Center XVII. Adjournment I look forward to seeing you at the meeting. If you have any questions, please feel free to call. Sincerely, James Oliver James Oliver District Manager Community Interest: A. Roadways –Supervisor Ray B. Landscaping Conservation Areas – Vice Chairman Rojas C. Parks and Recreation/Bike Paths/Trail System –Supervisor Ray D. Budget / Bond Refinancing – Chairman DePreist E. Security –Chairman DePriest F. HOA Coordination – Supervisor Johnston G. City/County Coordination – Chairman DePreist H. Community Liaison – Supervisor Kelley MINUTES OF MEETING CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT The regular meeting of the Board of Supervisors of the Capital Region Community Development District was held Thursday, February 13, 2020 at 6:32 p.m. at the Southwood Community Center, 4675 Grove Park Drive, Tallahassee, Florida. Present and constituting a quorum were: Jennings DePriest Chairman Kyle Rojas Vice Chairman John Ray Supervisor April Johnston Supervisor Brian Kelley Supervisor Also present were: James Oliver District Manager Sarah Sandy District Counsel Robert Berlin Operations Manager – GMS Keith Dantin Engineering Consultant John Curtis St. Joe Audience Members The following is a summary of the actions taken at the February 13, 2020 meeting. A copy of the proceedings can be obtained by contacting the District Manager. FIRST ORDER OF BUSINESS Roll Call Mr. DePriest called the meeting to order and called the roll. SECOND ORDER OF BUSINESS The Pledge of Allegiance Mr. Ray led the Pledge of Allegiance. THIRD ORDER OF BUSINESS Audience Comments A resident stated thank you for doing the traffic study. Ms. Barber stated I wanted to thank you for the past 20 years, Robert, the board, and residents of SouthWood. We have strived really hard to keep it looking beautiful here and we are looking to adding battery operated equipment, electric mowers in the next six months. FOURTH ORDER OF BUSINESS Approval of Consent Agenda A. Approval of the Minutes of the December 12, 2019 Meeting B. Balance Sheet as of December 31, 2019 and Statement of Revenues & Expenditures for the Period Ending December 31, 2019 C. Allocation of Assessments D. Check Register On MOTION by Ms. Johnson seconded by Mr. Ray with all in favor the consent agenda items were approved. FIFTH ORDER OF BUSINESS Acceptance of Fiscal Year 2019 Audit Report Mr. Oliver gave an overview of the fiscal year 2019 audit and stated it is a clean audit report performed by Carr, Riggs & Ingram, the firm you selected through the RFP process a couple of years ago. On MOTION by Mr. Kelley seconded by Mr. Ray with all in favor the fiscal year 2019 audit was accepted. SIXTH ORDER OF BUSINESS Appointment of Audit Services RFP Committee On MOTION by Mr. Kelley seconded by Mr. Rojas with all in favor the board members were appointed to serve as the audit committee and Mr. DePriest was appointed to chair the committee. SEVENTH ORDER OF BUSINESS Consideration of Resolution 2020-04 Adopting Internal Controls Policy Ms. Sandy stated last year legislation was passed that requires us to adopt policies to prevent waste, fraud and abuse and we have worked with the various district managers throughout the state to come up with these policies that are in your agenda package. A lot of these items are already being done; we are just adopting the policy. On MOTION by Mr. Kelley seconded by Ms. Johnston with all in favor Resolution 2020-04 was approved. EIGHTH ORDER OF BUSINESS Consideration of Letter of Credit in Lieu of Performance Bond Mr. DePriest stated this item is related to the space behind the town center, the developer on the project has asked us to accept a letter of credit instead of a performance bond. Mr. Berlin went through with a fine-tooth comb and found a sidewalk they needed to include. Ms. Sandy stated the city has approved this letter of credit in lieu of a performance bond, confirmed those are the improvements still outstanding and they feel the $28,000 it represents is cushion enough. The letter of credit has been signed and is in place. We are asking you to accept the letter of credit and direct staff to release the performance bond. On MOTION by Mr. Kelley seconded by Ms. Johnston with all in favor the letter of credit was accepted and staff was directed to release the performance bond. NINTH ORDER OF BUSINESS St. Joe Update (John Curtis) Mr. Curtis gave an update on upcoming projects, roadway construction and timeline of city departmental reviews. Mr. Curtis asked the Board to reconsider accepting the ownership and maintenance responsibilities for the common areas in LDF-5 (Phases 1-3), as well as those around the charter school and LDF-3. Mr. DePriest requested those items be on the agenda for the next Board meeting. TENTH ORDER OF BUSINESS Update Regarding DRI Matters Mr. Dantin gave an overview of the redesign of the district’s stormwater management plan, proposed traffic calming options and wayfinding signage that may benefit pedestrian and bicyclists. ELEVENTH ORDER OF BUSINESS Consideration of Landscape Maintenance RFP Project Manual Ms. Sandy stated we are looking at running the RFP notice on February 24th, with a preproposal meeting on March 2nd, deadline for questions on March 9th, with proposals being submitted on March 23rd. There would be a public meeting for opening proposals, board members can attend but it is not a board of supervisors regular meeting. The proposals will be brought to this board on the April 9th regular meeting. The project manual is in the agenda package, in front of you is the maintenance map as well as some of the unit pricing and schedules that will be included with the project manual along with a detailed scope of services that Robert has put together. All those items are pretty much finalized at this point. Additionally, the Project Manual includes the evaluation criteria the Board would use to review and evaluate the proposals. On MOTION by Ms. Johnston seconded by Mr. Kelley with all in favor the evaluation criteria and the RFP project manual for landscape maintenance services was approved in substantial form subject to staff finalizing the project manual and staff was authorized to notice the RFP. TWELFTH ORDER OF BUSINESS Discussion of Barringer Hill Traffic/Safety Mr. Dantin stated there are a couple options that we talked about last time and we will continue to push with the city in our ongoing discussions. One would be to close the median at Four Oaks and not allow left turns onto Barringer Hill from Four Oaks. It would stop the flow of traffic coming onto Barringer Hill going to the golf course; add more wayfinding signs to the golf course to bring them down to Grove Park. It would also provide a safe haven for pedestrians and bicyclists crossing the trail system at Barringer Hill. You could also introduce an option of chicanes, narrowing a street by forcing people into narrow driveways and making them slow down. They are more effective than speed humps and can be introduced on a collector road where you can’t put speed humps. THIRTEENTH ORDER OF BUSINESS Staff Reports A. Attorney – Discussion Regarding Plat Review Process Ms. Sandy reviewed the proposed plat review process and memorandum of understanding that will be on a future agenda after St. Joe’s comments are received. B. Dantin Consulting There being none, the next item followed. C. Communications Consulting There being none, the next item followed. D. Property Management Report 1. All Pro Reports A copy of the All Pro reports was included in the agenda package. 2. Operations Memorandum A copy of the operations memorandum was included in the agenda package. 3. Variance Report A copy of the variance report was included in the agenda package. 4. Special Event Permit (Therese Kemper Graduate Student Afternoon) Mr. Berlin outlined the request and the board had no objection. E. Manager There being none, the next item followed. FOURTEENTH ORDER OF BUSINESS Supervisor’s Requests There being none, the next item followed. FIFTEENTH ORDER OF BUSINESS Audience Comments A resident asked is there an update on the city park? Mr. Berlin responded the city is in the stormwater permitting process at this time. Mr. Curtis stated we are also working with the county and the city. One of the issues with the city park was water pressure and the city and county are working to extend the water along Tram from Capital Circle up to Four Oaks and they are building a trail and that trail will go all the way down to Fairview. A resident asked in unit 22 are we still going to have a library? Mr. Curtis responded no, the library has told us since they build the new library they are not going to build a library in SouthWood. A resident asked have you considered signs that say “slow residential community” or something like that? Mr. DePriest stated the city controls the roads and the signage. We have speed limit signs that are legally enforceable. Mr. Rojas stated have your neighbors put those little men with flags that say, slow children at play. SIXTEENTH ORDER OF BUSINESS Next Scheduled Meeting – April 9, 2020 at 6:30 p.m. at the Southwood Community Center Mr. DePriest stated our next meeting is April 9, 2020. Ms. Johnston moved to adjourn the meeting at 8:00 p.m. Secretary/Assistant Secretary Chairman/Vice Chairman Capital Region Community Development District Unaudited Financial Statements March 31, 2020 Meeting Date April 21, 2020 CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT BALANCE SHEET March 31, 2020 Total Debt Non-Major Governmental General Service Fund Funds ASSETS: CASH $110,666 --- --- $110,666 Capital Reserve --- --- $71,667 $71,667 INVESTMENT - STATE BOARD $1,138,213 --- --- $1,138,213 INVESTMENTS: Series 2011A1 Reserve A1 --- $185,694 --- $185,694 Revenue A1 --- $369,249 --- $369,249 Prepayment A1 --- $11,512 --- $11,512 Series 2013 Reserve --- $430,794 --- $430,794 Revenue --- $990,397 --- $990,397 Prepayment --- $150 --- $150 Series 2018A1 Reserve --- $651,977 --- $651,977 Revenue --- $651,262 --- $651,262 Prepayment --- $14,093 --- $14,093 Due From General --- $325,803 --- $325,803 Series 2018A2 Reserve --- $136,528 --- $136,528 Revenue --- $262,313 --- $262,313 Prepayment --- $4,998 --- $4,998 TOTAL ASSETS $1,248,880 $4,034,770 $71,667 $5,355,317 LIABILITIES: DUE TO OTHER $37,523 --- --- $37,523 DEFERRED REVENUE $31,597 --- --- $31,597 FUND BALANCES: UNASSIGNED FOR GENERAL FUND $1,179,761 --- --- $1,179,761 ASSIGNED FOR CAPITAL PROJECTS --- --- $71,667 $71,667 RESTRICTED FOR DEBT SERVICE --- $4,034,770 --- $4,034,770 LIABILITIES & FUND EQUITY & OTHER CREDITS $1,248,880 $4,034,770 $71,667 $5,355,317 CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT GENERAL FUND Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ended March 31, 2020 ADOPTED PRORATED BUDGET ACTUAL DESCRIPTION BUDGET THRU 03/31/20 THRU 03/31/20 VARIANCE REVENUES: Special Assessment-On Roll $1,181,280 $1,151,316 $1,151,316 $0 Special Assessment-Direct - St Joe $379,158 $189,579 $189,579 $0 Interest Income/Miscellaneous $2,500 $1,250 $4,775 $3,525 TOTAL REVENUES $1,562,937 $1,342,145 $1,345,671 $3,525 EXPENDITURES: ADMINISTRATIVE: Supervisors Fees $6,000 $3,000 $2,800 $200 FICA Expense $459 $230 $214 $15 Engineering $30,000 $15,000 $6,896 $8,104 Arbitrage $3,750 $600 $600 $0 Dissemination $7,300 $3,650 $3,650 $0 Attorney $57,000 $28,500 $15,237 $13,263 Annual Audit $4,000 $4,250 $4,250 $0 Annual Report $500 $0 $0 $0 Trustee Fees $14,000 $8,485 $8,485 $0 Assessment Roll Services $11,500 $11,500 $11,500 $0 Management Fees $48,620 $24,310 $24,310 $0 Information Technology $2,800 $1,400 $1,400 $0 Records Storage $150 $75 $0 $75 Travel & Per Diem $1,750 $875 $733 $142 Telephone $300 $150 $197 ($47) Postage $1,500 $750 $411 $339 Printing & Binding $2,000 $1,000 $858 $142 Insurance $16,627 $16,738 $16,738 $0 Legal Advertising $3,500 $1,750 $1,080 $670 Other Current Charges $1,600 $800 $1,008 ($208) Office Supplies $200 $100 $52 $48 Dues, Licenses, Subscriptions $3,175 $175 $175 $0 Capital Outlay $250 $125 $0 $125 TOTAL ADIMINISTRATIVE $216,980 $123,463 $100,594 $22,869 FIELD: Management Fees $126,000 $63,000 $63,000 $0 Security $10,000 $5,000 $5,843 ($843) Communications $10,000 $5,000 $2,500 $2,500 Utilities $45,000 $22,500 $19,034 $3,466 Landscape Maintenance - Contract $879,249 $439,624 $439,624 $0 Landscape Maintenance - New Units/Street Trees $7,500 $3,750 $96 $3,654 Pond Maintenance - Contract $5,000 $2,500 $865 $1,635 Pond Repairs - Current Units $30,000 $15,000 $21,149 ($6,149) Pond Repairs - New Units $1,500 $750 $0 $750 CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT GENERAL FUND Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ended March 31, 2020 ADOPTED PRORATED BUDGET ACTUAL DESCRIPTION BUDGET THRU 03/31/20 THRU 03/31/20 VARIANCE EXPENDITURES: FIELD: (continued) SWMF Operating Permit Fees $5,508 $2,754 $25 $2,729 Irrigation Maintenance - Contract $49,604 $24,802 $24,802 ($0) Irrigation Maintenance - New Units $500 $250 $12 $238 Irrigation Repairs - Current Units $40,000 $20,000 $17,363 $2,637 Irrigation Systems Upgrades $1,250 $625 $0 $625 Preserve Maintenance $40,000 $20,000 $33,794 ($13,794) Tot Lot Inspection/Maintenance $5,000 $2,500 $0 $2,500 Tree Removal/Trimming/Cleanup $35,000 $17,500 $6,050 $11,450 Alleyway Maintenance $5,000 $2,500 $600 $1,900 Miscellaneous Maintenance $7,500 $3,750 $5,247 ($1,497) Special Events $5,000 $2,500 ($350) $2,850 Other-Contingency $5,000 $2,500 $737 $1,763 Capital Expenditures $25,000 $12,500 $0 $12,500 Reserve for Capital - R&R $94,209 $47,104 $0 $47,104 Common Area Maintenance $8,000 $4,000 $2,421 $1,579 TOTAL FIELD $1,440,820 $720,410 $642,813 $77,597 TOTAL EXPENDITURES $1,657,800 $843,873 $743,407 $100,466 EXCESS (DEFICIT) OF REVENUES OVER EXPENDITURES ($94,863) $498,273 $602,264 $103,991 NET CHANGE IN FUND BALANCE ($94,863) $498,273 $602,264 $103,991 FUND BALANCE - Beginning $94,863 $577,497 FUND BALANCE - Ending $0 $1,179,761 CAPITAL REGION CDD GENERAL FUND FY 2020 ADOPTED Year to Description BUDGET October November December January February March April May June July August September Date REVENUES: Special Assessment-On Roll $1,181,280 $0 $149,478 $925,674 $40,852 $16,720 $18,592 $0 $0 $0 $0 $0 $0 $1,151,316 Special Assessment-Direct - St Joe $379,158 $31,597 $31,597 $31,597 $31,597 $31,597 $31,597 $0 $0 $0 $0 $0 $0 $189,579 Interest Income/Miscellaneous $2,500 $828 $593 $380 $362 $1,246 $1,366 $0 $0 $0 $0 $0 $0 $4,775 Carry Forward Surplus $94,863 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 TOTAL REVENUES $1,657,800 $32,425 $181,668 $957,650 $72,810 $49,563 $51,555 $0 $0 $0 $0 $0 $0 $1,345,671 EXPENDITURES: Administrative: Supervisors Fees $6,000 $800 $0 $1,000 $0 $1,000 $0 $0 $0 $0 $0 $0 $0 $2,800 FICA Expense $459 $61 $0 $77 $0 $77 $0 $0 $0 $0 $0 $0 $0 $214 Engineering $30,000 $1,313 $407 $2,525 $2,418 $233 $0 $0 $0 $0 $0 $0 $0 $6,896 Arbitrage $3,750 $600 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $600 Dissemination $7,300 $608 $608 $608 $608 $608 $608 $0 $0 $0 $0 $0 $0 $3,650 Attorney $57,000 $2,435 $147 $6,024 $1,935 $4,696 $0 $0 $0 $0 $0 $0 $0 $15,237 Annual Audit $4,000 $0 $0 $4,000 $250 $0 $0 $0 $0 $0 $0 $0 $0 $4,250 Annual Report $500 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Trustee Fees $14,000 $4,337 $0 $4,148 $0 $0 $0 $0 $0 $0 $0 $0 $0 $8,485 Assessment Roll Services $11,500 $11,500 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $11,500 Management Fees $48,620 $4,052 $4,052 $4,052 $4,052 $4,052 $4,052 $0 $0 $0 $0 $0 $0 $24,310 Information Technology $2,800 $233 $233 $233 $233 $233 $233 $0 $0 $0 $0 $0 $0 $1,400 Records Storage $150 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Travel & Per Diem $1,750 $238 $142 $172 $181 $0 $0 $0 $0 $0 $0 $0 $0 $733 Telephone $300 $42 $20 $0 $21 $65 $48 $0 $0 $0 $0 $0 $0 $197 Postage $1,500 $132 $9 $75 $18 $107 $71 $0 $0 $0 $0 $0 $0 $411 Printing & Binding $2,000 $78 $178 $17 $299 $48 $239 $0 $0 $0 $0 $0 $0 $858 Insurance $16,627 $16,738 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $16,738 Legal Advertising $3,500 $96 $360 $97 $99 $428 $0 $0 $0 $0 $0 $0 $0 $1,080 Other Current Charges $1,600 $188 $197 $154 $2 $0 $466 $0 $0 $0 $0 $0 $0 $1,008 Office Supplies $200 $6 $15 $0 $15 $0 $15 $0 $0 $0 $0 $0 $0 $52 Dues, Licenses, Subscriptions $3,175 $175 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $175 Capital Outlay $250 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Total Administrative $216,980 $43,632 $6,370 $23,182 $10,130 $11,546 $5,732 $0 $0 $0 $0 $0 $0 $100,594 CAPITAL REGION CDD GENERAL FUND FY 2020 ADOPTED Year to Description BUDGET October November December January February March April May June July August September Date Maintenance: Management Fees $126,000 $10,500 $10,500 $10,500 $10,500 $10,500 $10,500 $0 $0 $0 $0 $0 $0 $63,000 Security $10,000 $5,738 $105 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $5,843 Communications $10,000 $500 $500 $0 $500 $500 $500 $0 $0 $0 $0 $0 $0 $2,500 Utilities $45,000 $6,293 $2,494 $2,658 $2,167 $1,820 $3,603 $0 $0 $0 $0 $0 $0 $19,034 Landscape Maintenance - Contract $879,249 $73,271 $73,271 $73,271 $73,271 $73,271 $73,271 $0 $0 $0 $0 $0 $0 $439,624 Landscape Maintenance - New Units/Street Trees $7,500 $5 $5 $5 $71 $5 $5 $0 $0 $0 $0 $0 $0 $96 Pond Maintenance - Contract $5,000 $0 $0 $865 $0 $0 $0 $0 $0 $0 $0 $0 $0 $865 Pond Repairs - Current Units $30,000 $5,043 $6,275 $74 $0 $2,775 $6,984 $0 $0 $0 $0 $0 $0 $21,149 Pond Repairs - New Units $1,500 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 SWMF Operating Permit Fees $5,508 $25 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $25 Irrigation Maintenance - Contract $49,604 $4,134 $4,134 $4,134 $4,134 $4,134 $4,134 $0 $0 $0 $0 $0 $0 $24,802 Irrigation Maintenance - New Units $500 $0 $0 $3 $3 $3 $3 $0 $0 $0 $0 $0 $0 $12 Irrigation Repairs - Current Units $40,000 $1,498 $1,426 $990 $7,349 $1,602 $4,499 $0 $0 $0 $0 $0 $0 $17,363 Irrigation Systems Upgrades $1,250 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Preserve Maintenance $40,000 $7,842 $735 $3,452 $5,611 $0 $16,155 $0 $0 $0 $0 $0 $0 $33,794 Tot Lot Inspection/Maintenance $5,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Tree Removal/Trimming/Cleanup $35,000 $0 $1,500 $0 $3,330 $1,220 $0 $0 $0 $0 $0 $0 $0 $6,050 Alleyway Maintenance $5,000 $600 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $600 Miscellaneous Maintenance $7,500 $2,000 $1,738 $953 $42 $513 $0 $0 $0 $0 $0 $0 $0 $5,247 Special Events $5,000 -$350 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 -$350 Other-Contingency $5,000 $0 $0 $545 $0 $163 $30 $0 $0 $0 $0 $0 $0 $737 Capital Expenditures $25,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Reserve for Capital - R&R $94,209 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Common Area Maintenance $8,000 $1,159 $391 $0 $872 $0 $0 $0 $0 $0 $0 $0 $0 $2,421 Total Maintenance $1,440,820 $118,257 $103,072 $97,448 $107,848 $96,505 $119,682 $0 $0 $0 $0 $0 $0 $642,813 Total Recreatin Facility $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Total Expenditures $1,657,800 $161,889 $109,442 $120,631 $117,979 $108,051 $125,415 $0 $0 $0 $0 $0 $0 $743,407 Interfund Tranfer In/(Out) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Excess Revenues (Expenditures) $0 ($129,465) $72,226 $837,019 ($45,168) ($58,488) ($73,860) $0 $0 $0 $0 $0 $0 $602,264 CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT CAPITAL RESERVE Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ended March 31, 2020 ADOPTED PRORATED BUDGET ACTUAL DESCRIPTION BUDGET THRU 03/31/20 THRU 03/31/20 VARIANCE REVENUES: Capital Reserve Contribution $119,209 $0 $0 $0 TOTAL REVENUES $119,209 $0 $0 $0 EXPENDITURES: Reserve for Capital - R&R $0 $0 $1,050 ($1,050) Other Charges $600 $300 $281 $19 TOTAL EXPENDITURES $600 $300 $1,331 ($1,031) EXCESS (DEFICIT) OF REVENUES OVER EXPENDITURES $118,609 (300.00) (1,330.75) (1,030.75) FUND BALANCE - Beginning $102,095 $72,998 FUND BALANCE - Ending $220,704 $71,667 CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT DEBT SERVICE FUND - SERIES 2011A1 & A2 Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ended March 31, 2020 6 ADOPTED PRORATED BUDGET ACTUAL DESCRIPTION BUDGET THRU 03/31/20 THRU 03/31/20 VARIANCE REVENUES: Special Assessments - Residential $379,445 $367,481 $367,481 $0 Interest Income $1,000 $500 $2,646 $2,146 TOTAL REVENUES $380,445 $367,981 $370,127 $2,146 EXPENDITURES: SERIES 2011-A1 Interest - 11/1 - 2011A1 $85,659 $85,659 $85,659 $0 Interest - 5/1 - 2011A1 $85,659 $0 $0 $0 Principal - 5/1 - 2011A1 $200,000 $0 $0 $0 TOTAL EXPENDITURES $371,318 $85,659 $85,659 $0 EXCESS (DEFICIT) OF REVENUES OVER EXPENDITURES $9,127 $282,322 $284,468 $2,146 FUND BALANCE - Beginning $96,300 $281,986 FUND BALANCE - Ending $105,427 $566,455 CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT DEBT SERVICE FUND - SERIES 2013A Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ended March 31, 2020 6 ADOPTED PRORATED BUDGET ACTUAL DESCRIPTION BUDGET THRU 03/31/20 THRU 03/31/20 VARIANCE REVENUES: Special Assessments - Residential $381,326 $368,558 $368,558 $0 Special Assessments - Commercial $480,848 $478,341 $478,341 $0 Interest Income $2,500 $1,250 $7,169 $5,919 TOTAL REVENUES $864,674 $848,148 $854,068 $5,919 EXPENDITURES: Interest- 11/1 $215,209 $215,209 $215,209 $0 Interest - 5/1 $215,209 $0 $0 $0 Principal - 5/1 $440,000 $0 $0 $0 TOTAL EXPENDITURES $870,418 $215,209 $215,209 $0 EXCESS (DEFICIT) OF REVENUES OVER EXPENDITURES ($5,744) $632,939 $638,859 $5,920 FUND BALANCE - Beginning $347,730 $782,482 FUND BALANCE - Ending $341,986 $1,421,341 CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT DEBT SERVICE FUND - SERIES 2018A1 Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ended March 31, 2020 6 PROPOSED PRORATED BUDGET ACTUAL DESCRIPTION BUDGET THRU 03/31/20 THRU 03/31/20 VARIANCE REVENUES: Special Assessments - Residential $114,569 $138,133 $138,133 $0 Special Assessments - Commercial $75,911 $76,770 $76,770 $0 Special Assessments - Direct $1,115,613 $760,207 $760,207 $0 Interest Income $2,500 $1,250 $5,330 $4,080 TOTAL REVENUES $1,308,594 $976,360 $980,440 $4,080 EXPENDITURES: Interest - 11/1 $401,650 $401,650 $401,650 $0 Special Call - 11/1 $0 $0 $5,000 ($5,000) Interest - 5/1 $401,650 $0 $0 $0 Principal - 5/1 $510,000 $0 $0 $0 TOTAL EXPENDITURES $1,313,300 $401,650 $406,650 ($5,000) EXCESS (DEFICIT) OF REVENUES OVER EXPENDITURES ($4,706) $574,710 $573,790 ($920) NET CHANGE IN FUND BALANCE ($4,706) $574,710 $573,790 ($920) FUND BALANCE - Beginning $463,753 $1,069,346 FUND BALANCE - Ending $459,047 $1,643,136 CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT DEBT SERVICE FUND - SERIES 2018A2 Statement of Revenues, Expenditures and Changes in Fund Balances For the Period Ended March 31, 2020 6 PROPOSED PRORATED BUDGET ACTUAL DESCRIPTION BUDGET THRU 03/31/20 THRU 03/31/20 VARIANCE REVENUES: Special Assessments - Residential $273,055 $261,230 $261,230 $0 Interest Income $2,500 $1,250 $1,606 $356 TOTAL REVENUES $275,555 $262,480 $262,836 $356 EXPENDITURES: Interest - 11/1 $55,096 $55,096 $55,096 $0 Interest - 5/1 $55,096 $0 $0 $0 Principal - 5/1 $165,000 $0 $0 $0 TOTAL EXPENDITURES $275,192 $55,096 $55,096 $0 EXCESS (DEFICIT) OF REVENUES OVER EXPENDITURES $363 $207,384 $207,740 $356 NET CHANGE IN FUND BALANCE $363 $207,384 $207,740 $356 FUND BALANCE - Beginning $58,522 $196,099 FUND BALANCE - Ending $58,885 $403,839 CAPITAL REGION CDD ASSESSMENT RECEIPTS FISCAL YEAR 2020 ASSESSED TO # UNITS SERIES 2008 / 2018-1 RESIDENTIAL SERIES 2008 / 2018-1 COMMERCIAL SERIES 2011A-1 RESIDENTIAL SERIES 2011A-2 / 2018-2 COMMERCIAL SERIES 2013 RESIDENTIAL SERIES 2013 COMMERCIAL TOTAL DEBT SERVICE FISCAL YEAR 2020 O&M TOTAL ASSESSED ST JOE COMPANY 1,692.00 - 1,086,010.90 - - - - 1,086,010.90 379,158.05 1,465,168.95 LEON CO. TAX ROLL 2,991.58 142,917.85 7 7,165.00 379,444.65 274,147.35 3 81,324.91 480,803.85 1,735,803.62 1,181,279.95 2,917,083.56 TOTAL NET ASSESSED 4,683.58 142,917.85 1,163,175.90 379,444.65 274,147.35 3 81,324.91 4 80,803.85 2,821,814.51 1,560,438.00 4,382,252.51 RECEIVED BY SERIES 2008 / 2018-1 RESIDENTIAL SERIES 2008 / 2018-1 COMMERCIAL SERIES 2011A-1 RESIDENTIAL SERIES 2011A-2 / 2018-2 COMMERCIAL SERIES 2013 RESIDENTIAL SERIES 2013 COMMERCIAL TOTAL DEBT SERVICE FISCAL YEAR 2020 O&M TOTAL COLLECTED NET ST JOE COMPANY - 760,207.63 - - - - 760,207.63 221,175.50 981,383.13 TOTAL DUE DIRECT INVOICE - 325,803.27 - - - - 3 25,803.27 1 57,982.55 483,785.82 LEON CO DIST 1 11/13/2019 474.38 - 689.96 - 1,265.71 - 2,430.05 1,619.94 4 ,049.99 LEON CO DIST 2 11/25/2019 7,981.79 2 0,652.41 30,195.94 - 21,296.53 128,682.16 208,808.83 147,858.42 356,667.25 LEON CO DIST 3 12/11/2019 4 7,047.29 2 1,498.03 134,182.37 165,092.01 1 25,528.78 133,951.11 627,299.59 421,511.61 1,048,811.20 LEON CO DIST 4 12/20/2019 6 9,863.04 2 9,446.49 177,752.97 9 3,978.95 1 86,404.40 183,476.78 740,922.63 504,161.91 1,245,084.54 LEON CO DIST 5 1/15/2020 8,102.75 2,532.88 10,268.47 - 21,619.28 15,781.99 58,305.37 39,745.77 98,051.14 LEON CO DIST 6 1/30/2020 132.45 73.56 350.40 257.09 353.40 458.37 1,625.27 1,106.39 2 ,731.66 LEON CO DIST 7 2/19/2020 3,214.71 - 11,060.07 1,901.90 8,577.29 - 24,753.97 16,720.17 41,474.14 LEON CO DIST 8 3/16/2020 1,316.47 2,566.28 2 ,980.85 - 3,512.53 15,990.09 26,366.22 18,592.26 44,958.48 LEON CO DIST 9 4/9/2020 2,779.61 - 8 ,232.38 3,441.26 7,416.39 - 21,869.64 14,616.91 36,486.55 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - TOTAL RECEIVED TAX ROLL 140,912.49 7 6,769.65 375,713.41 264,671.21 3 75,974.31 4 78,340.50 1,712,381.57 1,165,933.38 2,878,314.95 TOTAL DUE TAX ROLL 2,005.36 395.35 3,731.24 9,476.14 5,350.60 2,463.35 23,422.04 15,346.57 38,768.61 PERCENT RECEIVED % RECEIVED DIRECT INVOICE % RECEIVED TAX ROLL SERIES 2008 / 2018-1 RESIDENTIAL SERIES 2008 / 2018-1 COMMERCIAL SERIES 2011A-1 RESIDENTIAL SERIES 2011A-2 / 2018-2 COMMERCIAL SERIES 2013 RESIDENTIAL SERIES 2013 COMMERCIAL TOTAL DEBT SERVICE FISCAL YEAR 2019 O&M TOTAL 0.00% 70.00% 0.00% 0.00% 0.00% 0.00% 70.00% 58.33% 66.98% 98.60% 99.49% 99.02% 96.54% 98.60% 99.49% 98.65% 98.70% 98.67% Capital Region Community Development District Check Register Summary General Fund 2/1/2020 - 3/31/2020 Check Date Check #'s Total Amount 2/3/2020 2413-2427 $ 1,186,564.43 2/19/2020 2428-2438 $ 210,321.39 3/11/2020 2439-2444 $ 318,923.40 3/17/2020 2445-2452 $ 107,465.35 3/26/2020 2453-2455 $ 23,489.40 3/31/2020 2456 $ 325,803.27 Total $ 2,172,567.24 * FedEx invoices will be provided upon request April 21, 2020 Capital Region Community Development District 475 West Town Place, Suite 114 St. Augustine, Florida 32092 Subject: Work Authorization No. 13, Addendum #1 Capital Region Community Development District Dear Chairman, Board of Supervisors: Atkins North America, Inc. (“Atkins”) is pleased to submit this Addendum #1 (“Addendum #1”) to Work Authorization Number 13 dated February 7, 2019 (“Work Authorization No. 13”) to provide engineering services for the Capital Region Community Development District (“District”). We will provide these services pursuant to our current agreement dated April 28, 2011 (“Engineering Agreement”), as supplemented by Work Authorization No. 13, as follows: I. Scope of Work The District will engage the services of Atkins to perform those services as necessary pursuant to the Engineering Agreement, as supplemented by Work Authorization No. 13, including requested attendance at Board of Supervisors meetings and preparation of reports or other activities as directed by the District’s Board of Supervisors or its staff. II. Fees The District will compensate Atkins for these services based on the actual hours worked and a 2.9 multiplier in an amount not-to-exceed $10,000 without further authorization, which amount shall include all amounts incurred since the original date of Work Authorization Numer 13. The District will reimburse Atkins all direct costs, which include items such as printing, drawings, travel, deliveries, permit fees, et cetera, pursuant to the Engineering Agreement. This Addendum #1, together with the Engineering Agreement and Work Authorization No. 13, represents the entire understanding between the District and Atkins with regard to the referenced work authorization. If you wish to accept this Addendum #1, please sign where indicated and return one copy to our office. Upon receipt, we will promptly schedule our services. Thank you for considering Atkins. We look forward to helping you create a quality project. Sincerely, Atkins North America, Inc. _____________________________ Mario Rivieccio APPROVED AND ACCEPTED By: _______________________________ Date: ________________________ Authorized Representative of Capital Region Community Development District RESOLUTION 2020-05 A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT IMPLEMENTING SECTION 190.006(3), FLORIDA STATUTES, AND REQUESTING THAT THE LEON COUNTY SUPERVISOR OF ELECTIONS PLACE SPECIAL DISTRICT CANDIDATES ON GENERAL ELECTION BALLOT; PROVIDING FOR COMPENSATION; SETTING FORTH THE TERMS OF OFFICE; AUTHORIZING NOTICE OF THE QUALIFYING PERIOD; AND PROVIDING FOR SEVERABILITY AND AN EFFECTIVE DATE. WHEREAS, the Capital Region Community Development District (“District”) is a local unit of special-purpose government created and existing pursuant to Chapter 190, Florida Statutes, being situated partially within the City of Tallahassee, Florida, and entirely within Leon County, Florida; and WHEREAS, the Board of Supervisors of the District (“Board”) seeks to implement Section 190.006(3), Florida Statutes, and to instruct the Leon County Supervisor of Elections (“Supervisor”) to conduct the District’s elections by the qualified electors of the District at the general election (“General Election”). NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT: 1. GENERAL ELECTION SEATS. Seat 2, currently held by Brian Kelley, and Seat 4, currently held by John Ray, are scheduled for the General Election in November 2020. The District Manager is hereby authorized to notify the Supervisor of Elections as to what seats are subject to General Election for the current election year. 2. QUALIFICATION PROCESS. For each General Election, all candidates shall qualify for individual seats in accordance with Section 99.061, Florida Statutes, and must also be a qualified elector of the District. A qualified elector is any person at least 18 years of age who is a citizen of the United States, a legal resident of the State of Florida and of the District, and who is registered to vote with the Leon County Supervisor of Elections. Campaigns shall be conducted in accordance with Chapter 106, Florida Statutes. 3. COMPENSATION. Members of the Board receive $200 per meeting for their attendance and no Board member shall receive more than $4,800 per year. 4. TERM OF OFFICE. The term of office for the individuals to be elected to the Board in the General Election is four (4) years. The newly elected Board members shall assume office on the second Tuesday following the election. 5. REQUEST TO SUPERVISOR OF ELECTIONS. The District hereby requests the Supervisor to conduct the District’s General Election. The District understands that it will be responsible to pay for its proportionate share of the General Election cost and agrees to pay same within a reasonable time after receipt of an invoice from the Supervisor. 6. PUBLICATION. The District Manager is directed to publish a notice of the qualifying period for each General Election, in a form substantially similar to Exhibit A attached hereto. 7. SEVERABILITY. The invalidity or unenforceability of any one or more provisions of this Resolution shall not affect the validity or enforceability of the remaining portions of this Resolution, or any part thereof. 8. EFFECTIVE DATE. This Resolution shall become effective upon its passage. PASSED AND ADOPTED this 21st day of April, 2020. CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT Chairman, Board of Supervisors ATTEST: Secretary EXHIBIT A NOTICE OF QUALIFYING PERIOD FOR CANDIDATES FOR THE BOARD OF SUPERVISORS OF THE CAPITAL REGION COMMUNITY DEVELOPMENT DISTRICT Notice is hereby given that the qualifying period for candidates for the office of Supervisor of the Capital Region Community Development District (“District”) will commence at noon on June 8, 2020, and close at noon on June 12, 2020. Candidates must qualify for the office of Supervisor with the Leon County Supervisor of Elections located at 2990-1 Apalachee Pkwy, Tallahassee, Florida 32303, Ph.: (850) 606-8683. All candidates shall qualify for individual seats in accordance with Section 99.061, Florida Statutes, and must also be a “qualified elector” of the District, as defined in Section 190.003, Florida Statutes. A “qualified elector” is any person at least 18 years of age who is a citizen of the United States, a legal resident of the State of Florida and of the District, and who is registered to vote with the Leon County Supervisor of Elections. Campaigns shall be conducted in accordance with Chapter 106, Florida Statutes. The Capital Region Community Development District has 2 seats up for election, specifically seats 2 and 4. Each seat carries a four-year term of office. Elections are nonpartisan and will be held at the same time as the general election on November 3, 2020, and in the manner prescribed by law for general elections. For additional information, please contact the Leon County Supervisor of Elections. PUBLISH ON OR BEFORE MAY 25, 2020